County Profile for Adair - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,022,432 Total Charges 14,866,340
Fixed Assets 9,967,996 Contract Allowance 2,894,990
Other Assets 4,010,833 Operating Revenue 11,971,350
Total Assets 21,001,261 Operating Expenses 13,446,811
Current Liabilities 2,865,694 Operating Margin -1,475,461
Long Term Liabilities 11,627,911 Other Income 2,363,152
Total Equity 6,507,656 Other Expense 218,693
Total Liabilities and Equity 21,001,261 Net Profit or Loss 668,998

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $176,049 Revenue per Bed $460,437 Revenue per Person $11,971,350
Net Margin per Discharge ($21,698) Net Margin per Bed ($56,749) Net Margin per Person ($1,475,461)
Net Profit per Discharge $9,838 Net Profit per Bed $25,731 Net Profit per Person $668,998
Net Fixed Assets per Discharge $146,588 Net Fixed Assets per Bed $383,384 Net Fixed Assets per Bed $9,967,996
Long Term Debt per Discharge $170,999 Long Term Debt per Bed $447,227 Long Term Debt per Person $11,627,911
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 6.0 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,308 Net Fixed Assets 1,798 Population Estimate 1,151
Total Revenue 2,164 Long Term Liabilities 1,250 Total Patient Discharges 2,443
Net Margin 2,150 Total Patient Beds 1,657
Net Profit or Loss 1,400

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,355,414 363,787 6.4747
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 484,478 819,689 0.5911
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 991,397 13 Nursing Administration 149,979
02,03 Captial Related - Movable Equipment 383,253 14 Central Services and Supply 39,686
04 Employee Benefits 1,531,411 15 Pharmacy 0
05 Administrative and General 2,291,450 16 Medical Records and Medical Library 125,375
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 323,177 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 133,398 19 Non Physician Anesthetist 93,900
10,11 Dietary and Cafeteria 117,518 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,180,544

County Profile for Adair - 2016